Using Dupont system, selecting loan, deposit, commission charge, non - performing loans' rate, circulate share as indexes, the paper makes an empirical analysis of listed banks' market value by Feltham- Ohlson model. The results show that the deposit interest rate differential is the main source of banks' profit. And non - performing loans have negative impact on ba...